Chat with us, powered by LiveChat This subject covers basic understanding of accounting and finance concepts. The subject aims to equip students with basic knowledge and skills to: read, understand and interpret basi - Writeedu

This subject covers basic understanding of accounting and finance concepts. The subject aims to equip students with basic knowledge and skills to: read, understand and interpret basi

 This subject covers basic understanding of
accounting and finance concepts.
The subject aims to equip students with basic
knowledge and skills to:
• read, understand and interpret basic
financial statements.
• explain the main sources and allocation of
funds for a business enterprise.

 

PRINCIPLES OF ACCOUNTING & FINANCE

2) Assignment Submission

· All answers should be typewritten using Arial size 12 in the solution templates provided.

3) Plagiarism is an academic offence and disciplinary action will be taken for plagiarism.

FULL NAME

DIPLOMA / GROUP (E.g. DPSS 1)

Please key in your admin number in the table

Admin

No.

1st

2nd

3rd

4th

5th

6th

7th

Alpha

Marks

Question 1

20

Question 2

20

Question 3

30

Question 4

30

TOTAL

100

Full Name of Student

Admin No.

Date

Question 1 (20 marks)

Fausi started FitnessPro Pte Ltd on 1 July 2021. The company sells a wide range of health equipment and conducts personal training sessions. The retail shop is located at Tampines and the office is at Ubi.

Fausi prepared the following Profit and Loss Statement and Balance Sheet for the company after 12 months of operations and thinks that there are errors in the statements. He needs your assistance to check and prepare the corrected classified Profit and Loss Statement and Balance Sheet.

Fausi

Profit and Loss Statement as at 30 June 2022

$

$

$

Sales Revenue

120,000

Accrued Revenue

4,000

Personal Training Fees Revenue

35,000

Gross Profit

159,000

Less: Operating Expense

Selling Expense

Salaries Expense (refer to Note 1)

40,000

Accrued Expense

2,000

42,000

General and Administrative Expense

Interest Expense

3,700

Rent Expense (refer to Note 2)

36,000

Shares in Singtel

10,000

Delivery Van Expense

4,000

Depreciation – Delivery Van

3,000

56,700

Financial Expense

Prepaid Expense

3,100

Bank Charges

400

Telephone Expense

2,000

5,500

104,200

Net Profit

54,800

Fausi

Balance Sheet for the year ended 30 June 2022

Equity

$

$

$

Capital

55,000

Add: Net Profit

54,800

Less: Drawings

6,000

103,800

Represented by:

Current Assets

Cash at Bank

17,600

Inventories

38,000

Accounts Payable

12,350

Delivery Van

30,000

Add: Accumulated Depreciation – Delivery Van

9,000

39,000

106,950

Less: Current Liabilities

Loan from BOA (due 1 Jul 2024)

40,000

Accounts Receivable

21,050

61,050

Working Capital

45,900

Non-Current Assets

Cost of Goods Sold

60,500

Unearned Revenue

6,000

66,500

Total Assets

112,400

Additional Information

1) A0% (A is the 4th digit of your admin number) of the salaries are for salesmen and the remaining are for office staff.

e.g. if your admin number is 2112345J, then the figure is 20%

if your admin number is 2103202J, then the figure is 30%

if the 4th digit of your admin number is 0 (e.g. 2100002J), then use 40%

2) Rent expense of $B,000 (B is the 5th digit of your admin number) is used for the shop and the remaining is for the office.

e.g. if your admin number is 2123456J, then the figure is $4,000

if your admin number is 2123567J, then the figure is $5,000

if the 5th digit of your admin number is 0 (e.g. 2100002J), then use $5,000.

Profit and Loss Statement

$

$

$

(9 marks)

Balance Sheet

$

$

$

(11 marks)

Question 2 (20 marks)

Read the article (https://www.businesstimes.com.sg/companies-markets/shares-of-econ-healthcare-close-36-higher-than-its-ipo-price-on-catalist-relisting) on Econ Healthcare (Asia) Limited’s initial public offering (IPO) and answer questions (i) to (v):

i) Which stock exchange is the company listed? Mainboard or Catalist? (2m)

ii) When were the company’s shares first publicly traded on the stock exchange? (1m)

iii) What was the IPO issue price? (1m)

iv) How much net proceeds was raised from this IPO? (1m)

v) How did the company plan to use the proceeds? (1m)

vi) Assuming that the company is planning to raise S$8 million for future expansion, propose a suitable source of financing to management and give reasons.

You are to quote the source of information (e.g. printscreen from website, annual report, etc.)

(14 marks)

Question 3 (30 marks)

Kimly Limited and Sheng Siong Group Ltd are public companies limited by shares.

About Kimly Limited

Kimly Limited is one of the largest traditional coffee shop operators in Singapore. The Group operates and manages an extensive network of coffee shops, food courts and industrial canteens. 

About Sheng Siong Group Ltd

Sheng Siong Group Ltd is principally engaged in operating the Sheng Siong groceries chain. Its stores are primarily located in retail locations in the heartlands of Singapore.

Note

· Students with an even register number will answer questions related to Kimly Limited.

· Students with an odd register number will answer questions related to Sheng Siong Group Ltd.

· Students who do not do the assigned company will be heavily penalised.

Company Assigned

a) Refer to the company’s financial statements in the annual report for 2021 and compute the following financial ratios. Show your workings and round your figures to 2 decimal places.

Ratio

2021

2020

Net Profit Margin (%)

(use Profit for the Year)

Current Ratio

(use Group figures)

Debt Ratio (%)

(use Group figures)

(18 marks)

b) Comment on the ratios calculated in part (a).

(12 marks)

Question 4 (30 marks)

Armour Security Pte Ltd sells home security systems. As at 1 October 2022, the cash at bank balance is $210,000. The company’s policy is to maintain a minimum cash balance of $160,000.

The company is developing a cash budget for October, November and December 2022, and the following information was gathered:

Cash Receipts

1

Sales revenue for August and September 2022 are $200,000 and $180,000 respectively. The forecasted sales revenue for October, November and December 2022 are $220,000, $250,000 and $280,000 respectively.

Historically, 70% of the firm’s sales are in cash, 20% are collected in the next month, and the remaining 10% are collected in the second month following the sale.

2

Monthly commission income is received from the wholesaler based on C% of the current month’s sale (C is the 6th digit of your admin number).

(Use 6% if the 6th digit of your admin number is 0)

3

Dividend income of $8,000 will be received in November 2022.

Cash Disbursements

4

The expected purchases are $140,000, $160,000 and $170,000 for the months of October, November and December 2022 respectively. The company pays all its purchases in the month of purchase.

5

Salaries paid monthly is $D0,000. (D is the 7th digit of your admin number)

(Use $70,000 if the 7th digit of your admin number is 0)

6

Rental of $9,000 is paid monthly.

7

Payment for an overseas investment of $300,000 and $400,000 are expected to be made in November and December 2022 respectively.

Use the following templates to prepare the cash budget for October, November and December 2022:

a) Projected Cash Receipts

Receipts

Aug

$

Sep

$

Oct

$

Nov

$

Dec

$

Sales

200,000

180,000

220,000

250,000

280,000

Cash sales (70%)

Lag 1 month (20%)

Lag 2 months (10%)

Commission income (C%)

Dividend income

Total Cash Receipts

(13 marks)

b) Projected Cash Disbursements

Disbursements

Oct

$

Nov

$

Dec

$

Cash purchase

Salaries ($D0,000)

Rental

Investment

Total Cash Disbursements

(8 marks)

c) Cash Budget

Oct

$

Nov

$

Dec

$

Total cash receipts

Less: Total cash disbursements

Net cash flow

Add: Beginning cash

Ending cash

Minimum cash

Required Financing

Excess Cash Balance

(9 marks)

,

01A N N U A L R E P O R T 2021

A N N U A L R E P O R T 2 0 2 1

K I M LY L I M I T E D02

Content

02 CORPORATE PROFILE

03 OUR BUSINESSES

04 OUR NETWORK

05 MILESTONES

07 MESSAGE TO SHAREHOLDERS

17 BOARD OF DIRECTORS

19 KEY MANAGEMENT

22 FINANCIAL HIGHLIGHTS

24 FINANCIAL REVIEW

27 CORPORATE INFORMATION

This annual report has been reviewed by the Company’s Sponsor,

PrimePartners Corporate Finance Pte. Ltd. (the “Sponsor”). It has not

been examined or approved by the Singapore Exchange Securities Trading

Limited (the "Exchange") and the Exchange assumes no responsibility for the

contents of this document, including the correctness of any of the statements

or opinions made or reports contained in this document.

The contact person for the Sponsor is Mr. Joseph Au, 16 Collyer Quay, #10-00

Income at Raffles, Singapore 049318, [email protected] sg.

Corporate Profile

Kimly Limited (the “Company” or “Kimly”, and together with

its subsidiaries, the “Group”) is one of the largest traditional

coffeeshop operators in Singapore with more than 30 years

of experience. The Group operates and manages an extensive

network of 85 food outlets under “Kimly”, “foodclique” and a third

party brand, 139 food stalls comprising Mixed Vegetable Rice,

Teochew Porridge, Dim Sum, Seafood “Zi Char”, Kanaaji Japanese

Tonkatsu, two Tonkichi restaurants and seven Rive Gauche

confectionery shops.

While keeping to the heritage of a traditional coffeeshop that

provides affordable food for all, Kimly is also constantly

modernising to keep up with the times and changing consumer

trends, through digitalisation, strengthening the operations and

upscaling capabilities. All its food retail products are currently

available for online ordering through Deliveroo, Foodpanda,

GrabFood and Oddle.

The Group continues to proactively extend its footprints and

revenue streams through suitable merger and acquisition

(“M & A”) projects.

The Company was successfully listed on Catalist of the SGX-ST

on 20 March 2017.

K I M LY L I M I T E D02

03A N N U A L R E P O R T 2021

OUTLET MANAGEMENT DIVISION

Under our Outlet Management Division, the Group operates

and manages 67 coffeeshops, and seven industrial canteens,

and two food courts under the “foodclique” brand.

With our proven and established track record as a food outlet

operator, we have been able to attract quality and anchor

tenants with whom we have forged strong longstanding

relationships. As at the date of this report, Kimly maintained

a healthy occupancy rate of 98% for a total of 680 stalls within

our managed food outlets.

FOOD RETAIL DIVISION

Catering to a broad and varied customer base and supported by

our Central Kitchen, the Group’s 139 food stalls, two Tonkichi

restaurants and seven Rive Gauche confectionery shops under

our Food Retail portfolio comprises:

Our Central Kitchens supply sauces, marinades, pastries

and semifinished food products to our Mixed Vegetable

Rice, Seafood “Zi Char”, Dim Sum stalls and Rive Gauche

confectionary shops.

OUTLET INVESTMENT BUSINESS DIVISION

Outlet Investment Business Division assists the group in

securing sustainable and stable rights of use to strategic

business locations, through investments into properties

(freehold and leasehold), at the same time allows the group to

benefit from rental income and/or capital growth. The Group

has acquired five coffeeshops, three industrial canteen units

and a restaurant unit during FY2020.

Corporate Profile

Our Businesses

85 FOOD OUTLETS

148 FOODSTALLS / RESTAURANTS / PATISSERIE

55 OUT OF 85 FOOD OUTLETS ARE OPEN 24 HOURS

K I M LY L I M I T E D04

Our Network

* Picture for illustration purposes only.

KIMLY GROUP OUTLETS

TENDERFRESH OUTLETS

K I M LY L I M I T E D04

The Group has an extensive network of 85 food outlets located across the heartlands of Singapore, with its food stalls/ restaurants/patisseries serving a variety of dishes catering to consumers’ diverse preferences. 55 out of 85 food outlets are open 24 hours.

60 MIXED VEGETABLE RICE / TEOCHEW PORRIDGE

49 DIM SUM

2 TONKICHI RESTAURANTS

28 SEAFOOD “ZI CHAR”

7 RIVE GAUCHE CONFECTIONERY SHOPS

2 KANAAJI KATSU JAPANESE FOOD STALLS

05A N N U A L R E P O R T 2021

Milestones 2017 2018 2019 2020 2021

1 JUL – Acquisition of Tonkichi & Rive Gauche Patisserie

2 JUL – Commenced operations with the first digitalized tray return & rewards system at Bukit Batok 292 Coffeeshop

1 MAY – Launch of beverage line “HOLIM”

1 JUL – Successfully tendered for 3 HDB coffeeshops under HDB’s Price- Quality-Method (“PQM”)

1 AUG – Successfully launched the iconic Kimly Bak Kwa Bao

3 NOV – Entered into a business agreement to operate and manage the first halal coffeeshop, Kedai Kopi

1 NOV – Successfully acquired our first coffeeshop property, Teck Whye 143 coffeeshop

21 JAN – Entered into a joint venture agreement to operate and manage Lorong Ah Soo 134 Coffeeshop

1 APR – Acquisition of 60% of the shares in Klovex Holdings Pte. Ltd.

29 APR – Entered into a joint venture agreement to operate and manage Bukit Batok 233 Coffeeshop and Serangoon 153A Coffeeshop

1 JUL – Opened second Kedai Kopi at 12 Haig Road

15 MAY – 122 Food stalls onboard on third party food delivery platform

3 JUN – Completion of acquisition of 6 food outlet properties

26 JUN – Successfully acquired 25% partnership interest in North View Investments LLP

30 JUN – Acquisition of Ang Mo Kio 347 Coffeeshop

26 AUG – Acquisition of Clementi 380 Coffeeshop

9 SEP – Entered into joint venture agreements to manage and operate Bukit Batok 376 Coffeeshop and Upper Aljunied 1 Coffeeshop

29 SEP – Entered into a joint venture agreement to manage and operate Choa Chu Kang 429A Coffeeshop

1 OCT – Completion of acquisition of 75% of the stake in Tenderfresh Business

20 MAR – Successfully listed on the Catalist Board of the SGX-ST

3 JUL – Acquisition of operating leases & business operations of Bedok 631 coffeeshop, 21 Woodlands Close Industrial Canteen

30 SEP – Completed HQ & central kitchen annex block’s expansion project

K I M LY L I M I T E D06

Kedai Kopi at 12 Haig Road

Adding Tenderfresh brands into the food mix for our food retail division

Expansion of Footprints

Accelerating Digitalisation

Developed in-house proprietory web application to facilitate the submission and

compilation of the weekly Fast and Easy Testing (“FET”)

NETs Unified Payment terminal deployed across

all food outlets

* Photos taken before Covid-19 restrictions

07A N N U A L R E P O R T 2021

Message to Shareholders

One of our major acquisitions in 2021 is our completion of the acquisition of a 75% stake in Tenderfresh Business for S$54 million on 1 October 2021. In 2020, we entered into a business agreement (51% stake by Kimly) with Tenderfresh Fried & BBQ Chicken Pte Ltd to operate a Halal themed coffeeshop, Kedai Kopi, at Block 380 Clementi Avenue 5.

Dear Shareholders,

On behalf of the Board of Directors (the “Board”), I am pleased to share our results for the financial year ended 30 September 2021 (“FY2021”). I am delighted to update that we have achieved healthy growth despite the headwinds and challenges brought by the pandemic related restrictions and challenges. We have also expanded our operations through organic growth, acquisitions and joint ventures during FY2021. I am proud to share that the Group has further built upon its strong foundation to grow further in our Food Retail division.

The continuation of the pandemic coupled with measures for endemic living continued to pose certain challenges for the overall food and beverage (“F&B”) industry. However,

Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteEdu. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.

Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.

Do you need an answer to this or any other questions?

Do you need help with this question?

Get assignment help from WriteEdu.com Paper Writing Website and forget about your problems.

WriteEdu provides custom & cheap essay writing 100% original, plagiarism free essays, assignments & dissertations.

With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.

Chat with us today! We are always waiting to answer all your questions.

Click here to Place your Order Now