Chat with us, powered by LiveChat MBA 606 Final Project-This attachment gives info what we need to do f - Writeedu

MBA 606 Final Project-This attachment gives info what we need to do f

Please Submit both word and Excel Files. Please add references in Alphabetical order. 

Info on Attached Files: Please follow the attached files  

1)MBA 606 Final Project-This attachment gives info what we need to do for the assignment

2) Sample Course Project Facebook excel-This attachment should be used for reference and need to do the same format for NIKE using their recent 10K(I also attached there recent 10k please use this 10k Only)

3)Sample Memo For Facebook-Use this for reference and Create the same Memo for NIKE

4)Nike Recent 10K 2022 may 31st-Please use this 10k Only for Analysis/calculations please don't use any other Nike 10K's year

 Notes from 10K Nike 2022 May 31 as discussed with professor: We need to get the same values in excel

a)Nike's revenues on their 2022 10K as of May 31, 2022 was $46,710 in millions and their total assets was $40,321 in millions.(You can see this from attached 10K)

b) times interest earned ratio is 33.44

c) liabilities to equity ratio is 163.96% 

d) ROA is 15.49%. We always average the total assets 

e) ROE is 43.11%. We always average the total stockholders' equity.

f) PPE turnover is 9.64. We always average the property, plant, and equipment 

g) AP turnover is 8.02. We always average the accounts payable. 

h) inventory turnover is 3.30. We always average the inventory 

I) the accounts receivable turnover is 10.23. We always average the accounts receivable. To calculate the average, you add the May 31, 2022 AR number plus the May 31, 2021 number and divide by 2. 

j)  the net profit margin was 12.94% 

k) Net income was $6,046 and net sales $46,710 

L) gross profit margin is 45.98%. 

M) Nike current ratio should be 2.63 ($28,213 divided by $10,730) 

All these values are correct as discussed with professor. We should also get the same values in excel. For formulas and how they are calculated you can check attached referencehelpfinal project attched document

5) Reference Help final project Document-This attached file is used for reference how to calculate(Attached example's from text book-please analyze and calculate accordingly)How to calculate income statement, Balance sheets,ratio's,Forecasting balance sheets, Forecasting income statement, Estimating share value .This document is very much useful for calculational attached examples are from text book i also provided the solutions. Please calculate accordingly

Notes From Professor:(Please kindly look the notes its very important while analyzing/preparing the assignment)

Q1) When is the Final Course Project due?

A1)   Friday October 14, 2022 at 11:59PM Central time.

Q2) What is being submitted?

A2) One Excel workbook and one Word document. I provided a template to use as a sample(Please find attached Sample -Facebook provided by professor)

Q3) Do we need to use all accounts for the Income Statement and Balance Sheet?

A3) Yes, your horizontal Income Statement and common-size Balance Sheet must include all accounts. Your forecasted Income Statement and forecasted Balance sheet should include these same accounts. Please Use only Nike company 10k(Attached files contains nike recent 10K please only use this 10k for Calculations)

Please find attached Files.

Q4) Do we need to include all the same accounts as in the Facebook template?

A4) No, if your company(Nike) does not have a certain account that Facebook does, then you would not include it.  Your company will likely have different accounts.

Q5) Can we use the formulas provided in the Excel workbook?

A5) I provided the Excel workbook to help you with your own project so yes you should use the template and make your own assumptions.

Q6) Do we have to use linking formulas?

A6) There is a significant point deduction for not using linking formulas. 

Q7) How do we know which items should be No change?

A7)  I calculated for Facebook all the major line items on the Income Statement and Balance Sheet. At a minimum, you should review the formulas I used and do the same for your company for the same/similar accounts. You can use no change for the other line items or make your own assumptions if you wish for these items.

Q8) Will I challenge your assumptions?

A8) I will not challenge your assumptions as long as you provide reasoning.

Q9) Please remember that the AR turnover, inventory turnover, and AP turnover ratios all require use of the average in the denominator. For example, for the AR turnover, we take the most recent year AR plus the prior year AR and divide by 2.   

Q10) For each of the value drivers on your assumptions page in Excel, please provide the reason you used this figure. For example, if you predict a negative sales growth, you need to justify this assumption. You could also look up the growth rate estimated by stock market analysts. If you use stock market analysts predictions, please remember to reference this information.

11) Your memo should be submitted in Word as it will be quite lengthy as you need to explain the logic behind your assumptions. Please assume that I know nothing and that you are trying to explain your forecasting approach. You also want to convince me that you incorporated your knowledge of the company's strategy into your forecasts. By this point in the class, you should all know a lot about your selected company(Nike).  

12) You will use your assumptions to forecast the next year's Income statement and Balance sheet. 

13) Please remember to include a cover page and an APA formatted references page for your Word document. 

14)Please add formula's in excel properly where ever possible 

MBA 606

Final Project – Forecasting Your Company(Nike 10k 2022)

Be sure to include a cover page and References page for this assignment. For the publicly-traded company you selected to evaluate for this course(NIKE-2022 ), download their most recent 10K. Include the link to the financial statements as a reference on your References page. I cannot verify your answers without a link to the financial statements.

This assignment is worth 150 points due at the end of Module 8.

– Do the following in Excel:

· Common-size your Income Statements and Balance Sheets

· In addition to common-sizing, calculate the following:

· Sales Growth %

· PP&E (Gross) Growth %

· AR Turnover (which is just the denominator in the Days to Collect AR metric) = Sales Revenue / Accounts Receivable

· Inventory Turnover (which is just the denominator in the Days to Move Inventory metric) = COGS / Inventory

· Accounts Payable Turnover (which is how fast they pay for their Inventory) = COGS/Accounts Payable

· Depreciation Expense as a % of Gross PP&E = Depreciation Expense / Gross PP&E

· Go into the footnotes of your company’s financial statements and find the following:

· Effective interest rate on Long-Term Debt

· Plans to pay down Long Term Debt

· Effective tax rate (as a % of Pretax Income)

· Make Assumptions for the following Value Drivers on the “Assumptions” page – have a reason for each based on your calculations and things you know about your company:

· Sales Growth %

· COGS as a % of Sales Revenue

· SG&A as a % of Sales Revenue

· Interest Rate (as a % of Long Term Debt)

· Tax Rate (as a % of Pretax Income)

· PP&E (Gross) Growth

· Pay Down of Long Term Debt (in $$)

· Make Assumptions for each of the following (these are not value drivers, but you need them to make your financial statements complete):

· Depreciation Expense as a % of Gross PP&E

· AR Turnover

· Inventory Turnover

· AP Turnover

· Forecast next year by making formulas that link your Assumptions page to your Forecasted Income Statement and Balance Sheet

2 – Write up what you did (AND WHY) in a (I would think lengthy) memo that accompanies your Excel workbook. You want to convince me that you a) know a lot about your company and its strategy and b) incorporated that knowledge into your forecasts.

Public

,

Common-size Income Statement

FACEBOOK, INC.
Common-size
CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts)
Year Ended December 31,
2017 % of net sales 2016 % of net sales 2015 % of net sales
Revenue $ 40,653 100.00% $ 27,638 100.0% $ 17,928 100.0%
Costs and expenses:
Cost of revenue 5,454 13.42% 3,789 13.7% 2,867 16.0%
Research and development 7,754 19.07% 5,919 21.4% 4,816 26.9%
Marketing and sales 4,725 11.62% 3,772 13.6% 2,725 15.2%
General and administrative 2,517 6.19% 1,731 6.3% 1,295 7.2%
Total costs and expenses 20,450 50.30% 15,211 55.0% 11,703 65.3%
Income from operations 20,203 49.70% 12,427 45.0% 6,225 34.7%
Interest and other income (expense), net 391 0.96% 91 0.3% (31) -0.2%
Income before provision for income taxes 20,594 50.66% 12,518 45.3% 6,194 34.5%
Provision for income taxes 4,660 11.46% 2,301 8.3% 2,506 14.0%
Net income $ 15,934 39.20% $ 10,217 37.0% $ 3,688 20.6%
Less: Net income attributable to participating
securities 14 0.03% 29 0.1% 19 0.1%
Net income attributable to Class A and Class B
common stockholders $ 15,920 39.16% $ 10,188 36.9% $ 3,669 20.5%
Earnings per share attributable to Class A and
Class B common stockholders:
Basic $ 5.49 $ 3.56 $ 1.31
Diluted $ 5.39 $ 3.49 $ 1.29
Weighted average shares used to compute earnings
per share attributable to Class A and Class B `
common stockholders:
Basic 2,901 2,863 2,803
Diluted 2,956 2,925 2,853

Conmmon-size Balance Sheet

FACEBOOK, INC.
Common-size
CONSOLIDATED BALANCE SHEETS
(In millions, except for number of shares and par value)
December 31, % of December 31,
2017 total assets 2016
Assets
Current assets:
Cash and cash equivalents $ 8,079 9.56% $ 8,903 13.71%
Marketable securities 33,632 39.79% 20,546 31.63%
Accounts receivable, net of allowances of $189 and $94 as
of December 31, 2017 and 2016, respectively 5,832 6.90% 3,993 6.15%
Prepaid expenses and other current assets 1,020 1.21% 959 1.48%
Total current assets 48,563 57.45% 34,401 52.96%
Property and equipment, net 13,721 16.23% 8,591 13.22%
Intangible assets, net 1,884 2.23% 2,535 3.90%
Goodwill 18,221 21.56% 18,122 27.90%
Other assets 2,135 2.53% 1,312 2.02%
Total assets $ 84,524 100.00% $ 64,961 100.00%
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $ 380 0.45% $ 302 0.46%
Partners payable 390 0.46% 280 0.43%
Accrued expenses and other current liabilities 2,892 3.42% 2,203 3.39%
Deferred revenue and deposits 98 0.12% 90 0.14%
Total current liabilities 3,760 4.45% 2,875 4.43%
Other liabilities 6,417 7.59% 2,892 4.45%
Total liabilities 10,177 12.04% 5,767 8.88%
Commitments and contingencies
Stockholders' equity:
Common stock, $0.000006 par value; 5,000 million Class A
shares authorized, 2,397 million and 2,354 million shares
issued and outstanding, as of December 31, 2017 and
December 31, 2016, respectively; 4,141 million Class B
shares authorized, 509 million and 538 million shares
issued and outstanding, as of December 31, 2017 and
December 31, 2016, respectively. – 0 – 0
Additional paid-in capital 40,584 48.01% 38,227 58.85%
Accumulated other comprehensive loss (227) -0.27% (703) -1.08%
Retained earnings 33,990 40.21% 21,670 33.36%
Total stockholders' equity 74,347 87.96% 59,194 91.12%
Total liabilities and stockholders' equity $ 84,524 100.00% $ 64,961 100.00%

Required Calculations

FACEBOOK, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts)
Year Ended December 31,
2017 2016 2015
Revenue $ 40,653 $ 27,638 $ 17,928
Sales growth % – 2017 over 2016 47.1%
Sales growth % – 2016 over 2015 54.2%
Note 5 contains gross property plant and equipment before accumulated depreciation
2017 2016
Property, plant, and equipment (gross) $ 18,337 $ 11,803
PP&E (Gross) Growth % 55.4%
2017 2016
Sales $ 40,653
Accounts receivable 5,832 3,993

Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteEdu. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.

Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.

Do you need an answer to this or any other questions?

Do you need help with this question?

Get assignment help from WriteEdu.com Paper Writing Website and forget about your problems.

WriteEdu provides custom & cheap essay writing 100% original, plagiarism free essays, assignments & dissertations.

With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.

Chat with us today! We are always waiting to answer all your questions.

Click here to Place your Order Now