29 Jan On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech’s fair v
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech's fair value was allocated among its net assets as follows:
Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet.
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech's fair value was allocated among its net assets as follows:
The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date):
Using Excel, compute consolidated balances for Innovus and ChipTech by completing the provided worksheet.
image1.png
image2.png
,
Sheet1
| Consolidation Entries | |||||||
| Innovus | ChipTech | Debit | Credit | Consolidated | |||
| Revenues | (990,000) | (210,000) | |||||
| Cost of Goods Sold | 500,000 | 90,000 | |||||
| Depreciation Expense | 100,000 | 5,000 | |||||
| Amortization Expense | 55,000 | 18,000 | |||||
| Dividend Income | (40,000) | – 0 | |||||
| Net Income | (375,000) | (97,000) | |||||
| Retained Earnings 1/1 | (1,555,000) | (450,000) | |||||
| Net Income | (375,000) | (97,000) | |||||
| Dividends Declared | 250,000 | 40,000 | |||||
| Retained Earnings 12/31 | (1,680,000) | (507,000) | |||||
| Current Assets | 960,000 | 355,000 | |||||
| Investment in ChipTech | 670,000 | ||||||
| Equipment (net) | 765,000 | 225,000 | |||||
| Trademark | 235,000 | 100,000 | |||||
| Existing Technology | – 0 | 45,000 | |||||
| Goodwill | 450,000 | – 0 | |||||
| Total Assets | 3,080,000 | 725,000 | |||||
| Liabilities | (780,000) | (88,000) | |||||
| Common Stock | (500,000) | (100,000) | |||||
| Additional Paid-in-Capital | (120,000) | (30,000) | |||||
| Retained Earnings 12/31 | (1,680,000) | (507,000) | |||||
| Total Liabilities and Equity | (3,080,000) | (725,000) | |||||
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteEdu. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
Do you need help with this question?
Get assignment help from WriteEdu.com Paper Writing Website and forget about your problems.
WriteEdu provides custom & cheap essay writing 100% original, plagiarism free essays, assignments & dissertations.
With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Chat with us today! We are always waiting to answer all your questions.