29 Jan Sales RevenueVariable
J Bryant, Ltd. is a local coat retailer. The store’s accountant prepared the following income statement for the month ended January 31.
Sales revenue $ 765,500
Cost of goods sold 305,000
Gross margin 460,500
Less operating expenses
Selling expense $ 24,830
Administrative expense 50,140 74,970
Net operating income $ 385,530
Bryant sells its coats for $250 each. Selling expenses consist of fixed costs plus a commission of $6.50 per coat. Administrative expenses consist of fixed costs plus a variable component equal to 5% of sales.
(a)Prepare a contribution format income statement for January.(Round units to 0 decimal places, e.g. 5,275. Round unit cost to 2 decimal places, e.g. 12.25 and all other answers to 0 decimal places, e.g. 45,000.)
Per Unit
Operating IncomeFixed ExpensesCost of Goods SoldSales RevenueContribution MarginAdministrative ExpenseTotal Variable ExpensesVariable ExpensesSelling ExpenseAdministration ExpenseTotal Fixed Expenses $ $
AddLess Fixed ExpensesAdministration ExpenseTotal Fixed ExpensesSales RevenueTotal Variable ExpensesAdministrative ExpenseVariable ExpensesCost of Goods SoldContribution MarginOperating IncomeSelling Expense:
Cost of Goods Sold Selling Expense Contribution Margin Operating Income Administrative Expense Sales Revenue Total Variable Expenses Total Fixed Expenses Variable Expenses Administration Expense Fixed Expenses
Sales Revenue Total Fixed Expenses Cost of Goods Sold Variable Expenses Selling Expense Administration Expense Fixed Expenses Contribution Margin Administrative Expense Operating Income Total Variable Expenses
Selling Expense Administrative Expense Administration Expense Total Fixed Expenses Operating Income Total Variable Expenses Fixed Expenses Variable Expenses Cost of Goods Sold Sales Revenue Contribution Margin $
Sales RevenueVariable ExpensesOperating IncomeFixed ExpensesTotal Fixed ExpensesSelling ExpenseCost of Goods SoldContribution MarginTotal Variable ExpensesAdministrative ExpenseAdministration Expense
Administrative ExpenseSelling ExpenseAdministration ExpenseTotal Variable ExpensesOperating IncomeVariable ExpensesTotal Fixed ExpensesFixed ExpensesSales RevenueCost of Goods SoldContribution Margin $
AddLess Variable ExpensesCost of Goods SoldFixed ExpensesAdministrative ExpenseSales RevenueOperating IncomeContribution MarginTotal Variable ExpensesAdministration ExpenseSelling ExpenseTotal Fixed Expenses:
Total Fixed Expenses Operating Income Administration Expense Fixed Expenses Total Variable Expenses Sales Revenue Cost of Goods Sold Contribution Margin Administrative Expense Variable Expenses Selling Expense
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteEdu. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.
Do you need help with this question?
Get assignment help from WriteEdu.com Paper Writing Website and forget about your problems.
WriteEdu provides custom & cheap essay writing 100% original, plagiarism free essays, assignments & dissertations.
With an exceptional team of professional academic experts in a wide range of subjects, we can guarantee you an unrivaled quality of custom-written papers.
Chat with us today! We are always waiting to answer all your questions.